Pacific Coast Children's Mission
Charitable organization · Heriot Bay, British Columbia · BN 119075414RR0001 · Support of Religion · website
Source: T3010 return, FPE 2024-12-31. Split of total expenditures ($2,206,766) as filed with the CRA.
Pacific Coast Children's Mission is a charitable organization based in Heriot Bay, British Columbia, classified by the CRA under support of religion. In its fiscal year ending December 31, 2024, it reported $1.9M in revenue and $2.2M in expenditures. Spending exceeded revenue that year — the gap came out of reserves.
Its funding that year was roughly 22% from donations, 10% from government, 5% from other charities. In 2024, 18 other registered charities reported granting it a combined $676K.
Compared with 2,238 religious charities of similar size, its share of spending on mission — charitable programs plus grants to other charities — ranked above 33% of peers. Its highest-paid positions fell in the $80,000–119,999 range (3 positions in that band). The charity reported 10 permanent full-time positions.
Its filed list of directors and trustees shows 8 names.
In its own words
We operate a year-round camp for religious and educational programs.
Ongoing-program description from its T3010 filing, verbatim.
The ledger, 2020–2024
| Year | Revenue | Spending | Programs | Fundraising | Gifts out | Net assets |
|---|---|---|---|---|---|---|
| 2024 | $1.9M | $2.2M | $1.8M | $3,595 | — | $3.3M |
| 2023 | $3.2M | $1.9M | $1.6M | $4,745 | — | $5.4M |
| 2022 | $1.5M | $1.6M | $1.6M | $9,624 | — | $4M |
| 2021 | $1.8M | $1.8M | $1.7M | $2,564 | — | $3.2M |
| 2020 | $1.5M | $991K | $991K | — | — | $2.6M |
Revenue printed in red where the year ran a deficit. Fiscal years by period end.
Money between charities, 2024
Received $676K from 18 charities:
- Canadahelps Canadon$199K
- Canadahelps Canadon$199K
- Rooke Foundation$188K
- Calvary Bible Church$28K
- Non-Denominational Living Stones Church of Red Deer$12K
- Heronbrook Foundation$10K
- The Peter Kingma Family Foundation$7,200
- Campbell River Baptist Church$6,675
- Canada Gives$6,000
- Vancouver Foundation$5,169
- International Messengers Canada Society$4,945
- Fellowship Baptist Stewardship Services Society$4,000
- Raymond James Canada Foundation$2,000
- Port McNeill Regular Baptist Church$1,000
- Quadra Island Bible Church$1,000
- Abundance Canada$500
- Lost River Bethany Church$500
- North America Indian Mission of Canada$200
As reported on the donors’ own T3010 qualified-donee schedules.
What it pays
Its ten highest-paid positions, by band:
- $80,000–119,9993 positions
- $40,000–79,9994 positions
- $1–39,9993 positions
- Permanent full-time positions10
- Total compensation, all staff$1M
Schedule 3 of its 2024 return. The CRA discloses bands, not names or exact salaries.
Directors & trustees (2024)
Garry Ullstrom (director); Deborah Grey (director); Stephan Kingma (director); Bruce Wiebe (director); Ken Beselt (director); Kelly Hiebert (director); Kirsten Schmaus (director); Mark Coulter (director/treasurer).
As listed on its 2024 return.
Check the source
Every figure on this page is from Pacific Coast Children's Mission’s own T3010 filings, published by the Canada Revenue Agency. Verify against the CRA’s charities listing (search BN 119075414RR0001), or read how we compute the receipt.